THE FINANCIAL ANALYSIS OF BIODIESEL KEMIRI SUNAN (REUTEALIS TRISPERMA (BLANCO) AIRY SHAW) AT THE AVAILABLE LANDS ON WEST JAVA

Wening Sri Wulandari, Dudung Darusman, Cecep Kusmana, Widiatmaka Widiatmaka

Abstract


One of potential vegetable materials in Indonesia as a source of biodiesel is kemiri sunan (Reutealis trisperma (Blanco) Airy Shaw). This study aims to analyze: financial feasibility of plantation; financial feasibility of biodiesel processing, and the development of business unit. The research results show that kemiri sunan plantation is feasible on the area of 60 ha, a business period of 50 years. Feasibility values without loan are: NPV IDR 1,101,007,645; IRR 13.52%; BCR 1.36; PBP 14.68 years, feasibility values with loan are: NPV IDR 160,351,357; IRR 13.52%; BCR 1.08; PBP 22.55 years, sensitive to the decrease of selling price of dry seeds and productivity of the trees. The biodiesel processing business is feasible at the business period of 15 years, the production capacity of 202.75 Kl/year. Feasibility values without loan are: NPVIDR 512,549,740; IRR 27.27%; BCR 1.04; PBP 4.32 years, feasibility values with loan are: NPV IDR 303,310,940; IRR 27.27%; BCR 1.03; PBP 4.94 years, sensitive to the rising costs of materials and a decrease in the selling price. If all available lands were cultivated, it will generate 2,365 business units and to produce biodiesel that meets 16.68% of the needs of West Java diesel oil.

Keywords


Feasibility; biodiesel; kemiri sunan (Reutealis trisperma (Blanco) Airy Shaw); available land

References


Aunillah, A. & D. Pranowo. (2012). Karakteristik biodiesel kemiri sunan (Reutealis trisperma (Blanco) Airy Shaw) menggunakan proses transes-terifikasi dua tahap. Buletin Riset Tanaman Rempah dan Aneka Tanaman Industri, 3(3), 193-200.

Abdulraheem, A., Yahaya, K.A., Muhtar, O.F.E., & Abogun, S. (2012). Accounting principles of small enterprises in Ilorin Metropolis of Kwara State Nigeria. Research Journal of Finance and Accounting , 3(2),70-77.

Brent, R.J. (2006). Applied benefits-cost analysis (Ed.). USA: Edward Elgar Publishing Inc.

Diaz, A.N., Cerqueira, M.B.R., Moura, R.R., Kurz, M.H.S., Clementin, R.M., D'Oca, M.G.M., & Primel, E.G. (2012). Optimization of a method for the simultaneous determination of glycerides, free and total glycerol in biodiesel ethyl esters from castor oil using gas chromatography. Fuel, 94, 178-183.

Domac, J., Richards, K., & Risovic, S. (2005). Socio-economic drivers in implementing bioenergy project. Biomass and Bioenergy, 28, 97-106.

Faria, R.P.V., Pereira, C.S.M., Silva, V.M.T.M., Loureiro, J.M., & Rodrigues, A.E. (2013). Glycerol valorisation as biofuels: selection of a suitable solvent for an innovative process for the synthesis of GEA. Chemical Engineering Journal, 233, 159-167.

Hardjowigeno, S. & Widiatmaka. (2007). Evaluasi kesesuaian lahan & perencanaan tata guna lahan. Yogyakarta (ID): Gadjah Mada University Press.

Hasegawa, T., Nomura, N., Moriya, T., Nishikawa, H., Yamaguchi, S., & Kishida, H. (2014). Synthesis of racemic lactide using glycerol by-product from biodiesel fuel production process as feedstock Energy Procedia, 56,195-200.

Herman, M., & Pranowo, D. (2011). Kemiri minyak sebagai tanaman konservasi dan sumber energy terbarukan. Bogor: Balai Penelitian Tanaman Rempah dan Aneka Tanaman Industri.

Herman, M., Syakir, M., Pranowo, D., Saefudin, & Sumanto. (2013). Kemiri sunan (Reutealis trisperma (Blanco) Airy Shaw) tanaman penghasil minyak nabati dan konservasi lahan. Jakarta (ID): IAARD Pr.

Heryana, N., Usman, & Rusli. (2009). Proses pembuatan pupuk organik dari bungkil. In Daras, U., Syafaruddin, Ajijah, N., Ferry, Y., Indriati, G., Hasibuan, A.M., …, & Rivai, A.M. (Eds.), Kemiri sunan penghasil biodiesel - solusi masalah energi masa depan. Bogor (ID): Balai Penelitian Tanaman Rempah dan Aneka Tanaman Industri.

Khotimah, K., Susanto, S.A., Maleha, & Hani, E.S. (2002). Evaluasi proyek dan perencanaan usaha. Jakarta (ID): Ghalia Indonesia-UMM Press.

Listyati, D. (2009). Biaya produksi pembuatan biodiesel. In Daras, U., Syafaruddin, Ajijah, N., Ferry, Y., Indriati, G., Hasibuan, A.M., …, & Rivai, A.M. (Eds.), Kemiri sunan penghasil biodiesel - solusi masalah energi masa depan. Bogor (ID): Balai Penelitian Tanaman Rempah dan Aneka Tanaman Industri.

Pranowo, D. (2009). Teknologi pembenihan. In Daras, U., Syafaruddin, Ajijah, N., Ferry, Y., Indriati, G., Hasibuan, A.M., …, & Rivai, A.M. (Eds.). Kemiri sunan penghasil biodiesel solusi masalah energi masa depan. Bogor (ID): Balai Penelitian Tanaman Rempah dan Aneka Tanaman Industri.

Pranowo, D., Syakir, M., Prastowo, B., Herman, M., Aunillah, A., & Sumanto. (2013). Pembuatan biodiesel dari kemiri sunan (Reutealis trisperma (Blanco) Airy Shaw) dan pemanfaatan hasil samping. Jakarta (ID): IAARD Pr.

Sanusi, B. (2000). Pengantar evaluasi proyek. Jakarta (ID): Lembaga Penerbit Fakultas Ekonomi Universitas Indonesia.

Supriadi, H., Sasmita, K.D., & Usman. (2009). Tinjauan agroklimat wilayah pengembangan di Jawa Barat. In Daras, U., Syafaruddin, Ajijah, N., Ferry, Y., Indriati, G., Hasibuan, A.M.,..., & Rivai, A.M. (Eds.), Kemiri sunan penghasil biodiesel - solusi masalah energi masa depan. Bogor (ID): Balai Penelitian Tanaman Rempah dan Aneka Tanaman Industri.

Vossen, H.A.M. & Umali, B.E. (2002). resources of South-East Asia (14). Bogor (ID): Prosea Foundation.

Wahyudi, A., Ferry, Y., Herman, M., Pranowo, D., & Ardana, K. (2009). Proyeksi produksi biodiesel. In Daras, U., Syafaruddin, Ajijah, N., Ferry, Y., Indriati, G., Hasibuan, A.M., …, & Rivai, A.M. (Eds.), Kemiri sunan penghasil biodiesel solusi masalah energi masa depan. Bogor (ID): Balai Penelitian Tanaman Rempah dan Aneka Tanaman Industri.

Wulandari, W.S., Darusman, D., Kusmana, C., Widiatmaka. (2014). Land suitability analysis of biodiesel crop kemiri sunan (Reutealis trisperma (Blanco) Airy Shaw) in the Province of West Java, Indonesia. Journal of Environment and Earth Science, 4(21), 27-37.

Yang, J., Chen, W., Chen, B., & Jia, Y. (2012). Economic feasibiility analysis of a renewable energy project in the rural China. Procedia Environmental Sciences, 13, 2280-2283.




DOI: https://doi.org/10.20886/jpsek.2015.12.1.31-42

Refbacks

  • There are currently no refbacks.


Copyright (c) 2015 Jurnal Penelitian Sosial dan Ekonomi Kehutanan



Jurnal Penelitian Sosial dan Ekonomi Kehutanan Indexed by:

 ...More

Jurnal Penelitian Sosial dan Ekonomi Kehutanan (JPSEK)
eISSN : 2502-4221 pISSN : 1979-6013
JPSEK is licensed under a Creative Commons Attribution-NonCommercial-ShareAlike 4.0 International License.